Corpus Christi, TX — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
7.9%
Above average
Monthly Cash Flow
+$226
After all expenses
Price-to-Rent
8.5
Investor-friendly
DSCR
1.24
Tight
📊 Key Metrics
- Median Home Price
- $176,954
- Average Rent (3BR)
- $1,730/mo
- Price-to-Rent Ratio
- 8.5(good)
- 1% Rule
- 0.98%(fails — need 1%+)
- Cash-on-Cash Return
- 6.7%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →📈 Population Movement (Tax Year 2021→2022)
Net Migration
+123 households
GROWING
Total Inflow
702
households moved in
Avg Income (New Residents)
$57,615
per household
Where they're coming from:
1.Callahan, TX202 households · avg $60,114
2.Bexar, TX101 households · avg $61,950
3.Brown, TX69 households · avg $46,188
4.Collin, TX57 households · avg $57,263
5.Bell, TX41 households · avg $70,976
Where residents are leaving to:
1.Callahan, TX229 households
2.Bexar, TX133 households
3.Collin, TX65 households
4.Brown, TX45 households
5.Bell, TX37 households
💡 Strong net inflow suggests growing rental demand and upward pressure on rents.
🏘️ Best Zip Codes in Corpus Christi for Investors
All Zip Codes in Corpus Christi
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 78402 | 19.6% | +$946 | $85,894 | $1,860/mo | 3.07 |
| 78405 | 16.8% | +$687 | $79,319 | $1,490/mo | 2.63 |
| 78407 | 13.9% | +$651 | $104,095 | $1,650/mo | 2.18 |
| 78408 | 12.9% | +$545 | $100,409 | $1,490/mo | 2.02 |
| 78401 | 12.2% | +$509 | $105,767 | $1,490/mo | 1.90 |
| 78416 | 12.1% | +$529 | $110,173 | $1,550/mo | 1.90 |
| 78404 | 8.2% | +$245 | $158,343 | $1,600/mo | 1.29 |
| 78412 | 8.0% | +$264 | $198,119 | $1,950/mo | 1.25 |
| 78415 | 7.9% | +$226 | $176,954 | $1,730/mo | 1.24 |
| 78411 | 7.2% | +$125 | $196,787 | $1,770/mo | 1.12 |
| 78409 | 7.0% | +$106 | $208,219 | $1,840/mo | 1.10 |
| 78380 | 6.8% | +$56 | $174,215 | $1,500/mo | 1.06 |
| 78417 | 6.5% | +$10 | $196,916 | $1,630/mo | 1.01 |
| 78410 | 5.9% | -$99 | $239,832 | $1,850/mo | 0.92 |
| 78413 | 5.7% | -$147 | $263,925 | $1,990/mo | 0.90 |
| 78414 | 4.9% | -$377 | $311,515 | $2,100/mo | 0.77 |
| 78418 | 4.3% | -$531 | $303,846 | $1,850/mo | 0.67 |