Zip Code 78401 — Corpus Christi, TX
🟢STRONG— excellent cash flow marketCap Rate
12.2%
Monthly Cash Flow
+$509
Median Home Price
$105,767
DSCR
1.90
🏠 Fair Market Rents
- Studio
- $860/mo
- 1 Bedroom
- $940/mo
- 2 Bedroom
- $1,140/mo
- 3 Bedroom
- $1,490/mo
- 4 Bedroom
- $1,740/mo
📊 Investment Metrics
- Cap Rate
- 12.2%
- Cash-on-Cash Return
- 25.1%
- Price-to-Rent Ratio
- 5.9
- 1% Rule
- 1.41%
- Gross Rent Multiplier
- 5.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →