Zip Code 78416Corpus Christi, TX

🟢STRONGexcellent cash flow market

Cap Rate

12.1%

Monthly Cash Flow

+$529

Median Home Price

$110,173

DSCR

1.90

🏠 Fair Market Rents

Studio
$900/mo
1 Bedroom
$970/mo
2 Bedroom
$1,190/mo
3 Bedroom
$1,550/mo
4 Bedroom
$1,810/mo

📊 Investment Metrics

Cap Rate
12.1%
Cash-on-Cash Return
25.0%
Price-to-Rent Ratio
5.9
1% Rule
1.41%
Gross Rent Multiplier
5.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →