Zip Code 78407 — Corpus Christi, TX
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
13.9%
Monthly Cash Flow
+$651
Median Home Price
$104,095
DSCR
2.18
Fair Market Rents
- Studio
- $970/mo
- 1 Bedroom
- $1,030/mo
- 2 Bedroom
- $1,270/mo
- 3 Bedroom
- $1,650/mo
- 4 Bedroom
- $1,940/mo
Investment Metrics
- Cap Rate
- 13.9%
- Cash-on-Cash Return
- 32.6%
- Price-to-Rent Ratio
- 5.3
- 1% Rule
- 1.59%
- Gross Rent Multiplier
- 5.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →