Zip Code 78252San Antonio, TX

🟢GOODsolid returns

Cap Rate

7.2%

Monthly Cash Flow

+$158

Median Home Price

$249,106

DSCR

1.12

🏠 Fair Market Rents

Studio
$1,300/mo
1 Bedroom
$1,450/mo
2 Bedroom
$1,770/mo
3 Bedroom
$2,240/mo
4 Bedroom
$2,680/mo

📊 Investment Metrics

Cap Rate
7.2%
Cash-on-Cash Return
3.3%
Price-to-Rent Ratio
9.3
1% Rule
0.90%
Gross Rent Multiplier
9.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →