Zip Code 78223San Antonio, TX

🟢GOODsolid returns

Cap Rate

6.4%

Monthly Cash Flow

+$9

Median Home Price

$186,084

DSCR

1.01

🏠 Fair Market Rents

Studio
$890/mo
1 Bedroom
$1,000/mo
2 Bedroom
$1,220/mo
3 Bedroom
$1,540/mo
4 Bedroom
$1,850/mo

📊 Investment Metrics

Cap Rate
6.4%
Cash-on-Cash Return
0.3%
Price-to-Rent Ratio
10.1
1% Rule
0.83%
Gross Rent Multiplier
10.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →