Zip Code 78219San Antonio, TX

🟢GOODsolid returns

Cap Rate

7.8%

Monthly Cash Flow

+$200

Median Home Price

$172,338

DSCR

1.22

🏠 Fair Market Rents

Studio
$960/mo
1 Bedroom
$1,080/mo
2 Bedroom
$1,310/mo
3 Bedroom
$1,660/mo
4 Bedroom
$1,980/mo

📊 Investment Metrics

Cap Rate
7.8%
Cash-on-Cash Return
6.0%
Price-to-Rent Ratio
8.7
1% Rule
0.96%
Gross Rent Multiplier
8.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →