Zip Code 38114 — Memphis, TN
🟢STRONG— excellent cash flow marketCap Rate
16.8%
Monthly Cash Flow
+$664
Median Home Price
$76,761
DSCR
2.62
🏠 Fair Market Rents
- Studio
- $870/mo
- 1 Bedroom
- $960/mo
- 2 Bedroom
- $1,090/mo
- 3 Bedroom
- $1,440/mo
- 4 Bedroom
- $1,680/mo
📊 Investment Metrics
- Cap Rate
- 16.8%
- Cash-on-Cash Return
- 45.1%
- Price-to-Rent Ratio
- 4.4
- 1% Rule
- 1.88%
- Gross Rent Multiplier
- 4.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →