Memphis, TN — Rental Investment Analysis
🟢STRONG— excellent cash flow marketCap Rate
8.2%
Above average
Monthly Cash Flow
+$380
After all expenses
Price-to-Rent
8.3
Investor-friendly
DSCR
1.42
Passes lender test
📊 Key Metrics
- Median Home Price
- $135,000
- Average Rent (3BR)
- $1,350/mo
- Price-to-Rent Ratio
- 8.3(good)
- 1% Rule
- 1.00%(passes)
- Cash-on-Cash Return
- 10.5%
- Vacancy Rate
- 9.0%
📈 Market Strength
- Job Growth
- +1.5% YoY
- Population Growth
- +0.2% YoY
- Home Price Appreciation (5yr)
- +32%
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →