Zip Code 72204 โ€” Little Rock, AR

๐ŸŸขSTRONGโ€” excellent cash flow market
A

Excellent

Strong cash flow + low risk ยท Score: 84/100

Cap Rate

10.5%

Monthly Cash Flow

+$420

Median Home Price

$121,440

DSCR

1.65

Fair Market Rents

Studio
$980/mo
1 Bedroom
$990/mo
2 Bedroom
$1,130/mo
3 Bedroom
$1,510/mo
4 Bedroom
$1,780/mo

Investment Metrics

Cap Rate
10.5%
Cash-on-Cash Return
18.0%
Price-to-Rent Ratio
6.7
1% Rule
1.24%
Gross Rent Multiplier
6.7
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator โ†’