Little Rock, AR โ€” Rental Investment Analysis

๐ŸŸกMODERATEโ€” average returns

Cap Rate

4.2%

Below average

Monthly Cash Flow

-$442

After all expenses

Price-to-Rent

14.0

Investor-friendly

DSCR

0.66

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$247,910
Average Rent (3BR)
$1,485/mo
Price-to-Rent Ratio
14.0(good)
1% Rule
0.60%(fails โ€” need 1%+)
Cash-on-Cash Return
-9.6%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

+434 households

GROWING

Total Inflow

4,233

households moved in

Avg Income (New Residents)

$49,718

per household

Where they're coming from:

1.Faulkner, AR852 households ยท avg $47,020
2.Lonoke, AR684 households ยท avg $44,882
3.Jefferson, AR390 households ยท avg $46,062
4.Garland, AR233 households ยท avg $53,197
5.Craighead, AR148 households ยท avg $44,764

Where residents are leaving to:

1.Lonoke, AR825 households
2.Faulkner, AR792 households
3.Jefferson, AR239 households
4.Benton, AR222 households
5.Garland, AR208 households

๐Ÿ’ก Strong net inflow suggests growing rental demand and upward pressure on rents.

๐Ÿ˜๏ธ Best Zip Codes in Little Rock for Investors

72204
Cap Rate: 10.5%Cash Flow: +$420/mo$121,440
72209
Cap Rate: 10.3%Cash Flow: +$366/mo$112,436
72202
Cap Rate: 7.9%Cash Flow: +$189/mo$150,768

All Zip Codes in Little Rock

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
7220410.5%+$420$121,440$1,510/mo1.65
7220910.3%+$366$112,436$1,370/mo1.61
722027.9%+$189$150,768$1,470/mo1.24
722067.8%+$154$132,871$1,280/mo1.22
720467.0%+$66$132,595$1,170/mo1.09
722015.6%-$162$260,113$1,940/mo0.88
722054.9%-$282$225,571$1,510/mo0.77
720394.5%-$303$197,014$1,250/mo0.71
722273.8%-$581$273,651$1,540/mo0.60
722113.6%-$642$280,282$1,520/mo0.57
722103.6%-$618$269,300$1,460/mo0.57
720163.0%-$662$235,707$1,130/mo0.47
722122.6%-$1,216$383,680$1,670/mo0.40
722232.1%-$1,722$478,135$1,830/mo0.32
722072.0%-$1,489$403,513$1,500/mo0.31
721351.6%-$1,423$357,098$1,200/mo0.25