Zip Code 72202Little Rock, AR

🟢GOODsolid returns

Cap Rate

7.9%

Monthly Cash Flow

+$189

Median Home Price

$150,768

DSCR

1.24

🏠 Fair Market Rents

Studio
$950/mo
1 Bedroom
$960/mo
2 Bedroom
$1,100/mo
3 Bedroom
$1,470/mo
4 Bedroom
$1,730/mo

📊 Investment Metrics

Cap Rate
7.9%
Cash-on-Cash Return
6.5%
Price-to-Rent Ratio
8.5
1% Rule
0.98%
Gross Rent Multiplier
8.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →