Zip Code 72202 — Little Rock, AR
🟢GOOD— solid returnsC
Average
Moderate returns · Score: 54/100
Cap Rate
7.9%
Monthly Cash Flow
+$189
Median Home Price
$150,768
DSCR
1.24
Fair Market Rents
- Studio
- $950/mo
- 1 Bedroom
- $960/mo
- 2 Bedroom
- $1,100/mo
- 3 Bedroom
- $1,470/mo
- 4 Bedroom
- $1,730/mo
Investment Metrics
- Cap Rate
- 7.9%
- Cash-on-Cash Return
- 6.5%
- Price-to-Rent Ratio
- 8.5
- 1% Rule
- 0.98%
- Gross Rent Multiplier
- 8.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →