Zip Code 64130 — Kansas City, MO
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
11.8%
Monthly Cash Flow
+$479
Median Home Price
$105,301
DSCR
1.86
Fair Market Rents
- Studio
- $870/mo
- 1 Bedroom
- $970/mo
- 2 Bedroom
- $1,110/mo
- 3 Bedroom
- $1,450/mo
- 4 Bedroom
- $1,700/mo
Investment Metrics
- Cap Rate
- 11.8%
- Cash-on-Cash Return
- 23.8%
- Price-to-Rent Ratio
- 6.1
- 1% Rule
- 1.38%
- Gross Rent Multiplier
- 6.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →