Zip Code 64127 — Kansas City, MO
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
13.5%
Monthly Cash Flow
+$528
Median Home Price
$89,517
DSCR
2.11
Fair Market Rents
- Studio
- $800/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,050/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,600/mo
Investment Metrics
- Cap Rate
- 13.5%
- Cash-on-Cash Return
- 30.8%
- Price-to-Rent Ratio
- 5.4
- 1% Rule
- 1.54%
- Gross Rent Multiplier
- 5.4
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →