Zip Code 64120 — Kansas City, MO
🟢STRONG— excellent cash flow marketCap Rate
14.7%
Monthly Cash Flow
+$574
Median Home Price
$82,737
DSCR
2.30
🏠 Fair Market Rents
- Studio
- $800/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,050/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,600/mo
📊 Investment Metrics
- Cap Rate
- 14.7%
- Cash-on-Cash Return
- 36.2%
- Price-to-Rent Ratio
- 5.0
- 1% Rule
- 1.67%
- Gross Rent Multiplier
- 5.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →