Zip Code 50317Des Moines, IA

🟡MODERATEaverage returns

Cap Rate

5.3%

Monthly Cash Flow

-$168

Median Home Price

$194,056

DSCR

0.84

🏠 Fair Market Rents

Studio
$790/mo
1 Bedroom
$850/mo
2 Bedroom
$1,020/mo
3 Bedroom
$1,390/mo
4 Bedroom
$1,400/mo

📊 Investment Metrics

Cap Rate
5.3%
Cash-on-Cash Return
-4.5%
Price-to-Rent Ratio
11.6
1% Rule
0.72%
Gross Rent Multiplier
11.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →