Des Moines, IA — Rental Investment Analysis

🟢GOODsolid returns

Cap Rate

6.1%

Above average

Monthly Cash Flow

+$170

After all expenses

Price-to-Rent

12.0

Investor-friendly

DSCR

1.24

Tight

📊 Key Metrics

Median Home Price
$195,000
Average Rent (3BR)
$1,350/mo
Price-to-Rent Ratio
12.0(good)
1% Rule
0.69%(fails — need 1%+)
Cash-on-Cash Return
6.8%
Vacancy Rate
6.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →