Zip Code 50314Des Moines, IA

🟢GOODsolid returns

Cap Rate

6.3%

Monthly Cash Flow

-$18

Median Home Price

$164,442

DSCR

0.98

🏠 Fair Market Rents

Studio
$730/mo
1 Bedroom
$810/mo
2 Bedroom
$970/mo
3 Bedroom
$1,330/mo
4 Bedroom
$1,350/mo

📊 Investment Metrics

Cap Rate
6.3%
Cash-on-Cash Return
-0.6%
Price-to-Rent Ratio
10.3
1% Rule
0.81%
Gross Rent Multiplier
10.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →