Zip Code 75248 — Dallas, TX
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
2.3%
Monthly Cash Flow
-$2,184
Median Home Price
$634,376
DSCR
0.35
Fair Market Rents
- Studio
- $1,650/mo
- 1 Bedroom
- $1,730/mo
- 2 Bedroom
- $2,030/mo
- 3 Bedroom
- $2,550/mo
- 4 Bedroom
- $3,290/mo
Investment Metrics
- Cap Rate
- 2.3%
- Cash-on-Cash Return
- -18.0%
- Price-to-Rent Ratio
- 20.7
- 1% Rule
- 0.40%
- Gross Rent Multiplier
- 20.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →