Zip Code 78725 — Austin, TX
🟢STRONG— excellent cash flow marketCap Rate
9.1%
Monthly Cash Flow
+$622
Median Home Price
$280,012
DSCR
1.42
🏠 Fair Market Rents
- Studio
- $1,880/mo
- 1 Bedroom
- $2,020/mo
- 2 Bedroom
- $2,380/mo
- 3 Bedroom
- $3,060/mo
- 4 Bedroom
- $3,510/mo
📊 Investment Metrics
- Cap Rate
- 9.1%
- Cash-on-Cash Return
- 11.6%
- Price-to-Rent Ratio
- 7.6
- 1% Rule
- 1.09%
- Gross Rent Multiplier
- 7.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →