RentalRankedAnalyze a Deal

Woodland, CA — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$1,567

After all expenses

Price-to-Rent

18.3

Overpriced for rent

DSCR

0.43

Fails

📊 Key Metrics

Median Home Price
$520,858
Average Rent (3BR)
$2,370/mo
Price-to-Rent Ratio
18.3(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Woodland for Investors

95937
Cap Rate: 3.3%Cash Flow: -$1,180/mo$456,227
95695
Cap Rate: 2.8%Cash Flow: -$1,567/mo$520,858
95776
Cap Rate: 2.6%Cash Flow: -$1,914/mo$602,858

All Zip Codes in Woodland

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
959373.3%-$1,180$456,227$2,310/mo0.51
956952.8%-$1,567$520,858$2,370/mo0.43
957762.6%-$1,914$602,858$2,620/mo0.40