Zip Code 19807 — Wilmington, DE
🔴POOR— negative cash flow likelyCap Rate
0.6%
Monthly Cash Flow
-$5,270
Median Home Price
$1,087,433
DSCR
0.09
🏠 Fair Market Rents
- Studio
- $1,560/mo
- 1 Bedroom
- $1,740/mo
- 2 Bedroom
- $2,080/mo
- 3 Bedroom
- $2,510/mo
- 4 Bedroom
- $2,900/mo
📊 Investment Metrics
- Cap Rate
- 0.6%
- Cash-on-Cash Return
- -25.3%
- Price-to-Rent Ratio
- 36.1
- 1% Rule
- 0.23%
- Gross Rent Multiplier
- 36.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →