Zip Code 67232Wichita, KS

🔴POORnegative cash flow likely

Cap Rate

1.7%

Monthly Cash Flow

-$1,765

Median Home Price

$454,085

DSCR

0.27

🏠 Fair Market Rents

Studio
$810/mo
1 Bedroom
$910/mo
2 Bedroom
$1,200/mo
3 Bedroom
$1,580/mo
4 Bedroom
$1,930/mo

📊 Investment Metrics

Cap Rate
1.7%
Cash-on-Cash Return
-20.3%
Price-to-Rent Ratio
23.9
1% Rule
0.35%
Gross Rent Multiplier
23.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →