Zip Code 67227Wichita, KS

🔴POORnegative cash flow likely

Cap Rate

1.9%

Monthly Cash Flow

-$1,844

Median Home Price

$490,182

DSCR

0.29

Fair Market Rents

Studio
$920/mo
1 Bedroom
$1,030/mo
2 Bedroom
$1,350/mo
3 Bedroom
$1,780/mo
4 Bedroom
$2,180/mo

Investment Metrics

Cap Rate
1.9%
Cash-on-Cash Return
-19.6%
Price-to-Rent Ratio
22.9
1% Rule
0.36%
Gross Rent Multiplier
22.9
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →