Zip Code 67213 โ Wichita, KS
๐ขSTRONGโ excellent cash flow marketB
Good
Solid returns, moderate risk ยท Score: 72/100
Cap Rate
8.8%
Monthly Cash Flow
+$242
Median Home Price
$122,275
DSCR
1.37
Fair Market Rents
- Studio
- $670/mo
- 1 Bedroom
- $750/mo
- 2 Bedroom
- $990/mo
- 3 Bedroom
- $1,300/mo
- 4 Bedroom
- $1,600/mo
Investment Metrics
- Cap Rate
- 8.8%
- Cash-on-Cash Return
- 10.3%
- Price-to-Rent Ratio
- 7.8
- 1% Rule
- 1.06%
- Gross Rent Multiplier
- 7.8
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator โ