Zip Code 76309 โ€” Wichita Falls, TX

๐ŸŸขSTRONGโ€” excellent cash flow market
B

Good

Solid returns, moderate risk ยท Score: 72/100

Cap Rate

9.1%

Monthly Cash Flow

+$284

Median Home Price

$125,716

DSCR

1.43

Fair Market Rents

Studio
$780/mo
1 Bedroom
$820/mo
2 Bedroom
$1,010/mo
3 Bedroom
$1,380/mo
4 Bedroom
$1,570/mo

Investment Metrics

Cap Rate
9.1%
Cash-on-Cash Return
11.8%
Price-to-Rent Ratio
7.6
1% Rule
1.10%
Gross Rent Multiplier
7.6
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator โ†’