Zip Code 76301 โ€” Wichita Falls, TX

๐ŸŸขSTRONGโ€” excellent cash flow market
A

Excellent

Strong cash flow + low risk ยท Score: 84/100

Cap Rate

13.0%

Monthly Cash Flow

+$459

Median Home Price

$82,831

DSCR

2.04

Fair Market Rents

Studio
$700/mo
1 Bedroom
$740/mo
2 Bedroom
$910/mo
3 Bedroom
$1,240/mo
4 Bedroom
$1,410/mo

Investment Metrics

Cap Rate
13.0%
Cash-on-Cash Return
28.9%
Price-to-Rent Ratio
5.6
1% Rule
1.50%
Gross Rent Multiplier
5.6
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator โ†’