Whitehall, NY — Rental Investment Analysis

🟢GOODsolid returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Whitehall, NY offers a 6.6% cap rate with median home prices of $192,252 and 3-bedroom rents of $1,610/month.

Whitehall offers solid returns for rental investors. At $192,252 median home price, Whitehall is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,610/month, the 6.6% cap rate tells the story. Cash flow is modest at +$24/month — positive but tight. Rate increases or vacancies could flip it negative.

The 1% rule comes in at 0.85% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 1.04 is tight — you'll pass most lender minimums but with little margin for error.

Bottom line: Whitehall offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

6.6%

Above average

Monthly Cash Flow

+$24

After all expenses

Price-to-Rent

9.8

Investor-friendly

DSCR

1.04

Tight

Key Metrics

Median Home Price
$192,252
Average Rent (3BR)
$1,610/mo
Price-to-Rent Ratio
9.8(good)
1% Rule
0.85%(fails — need 1%+)
Cash-on-Cash Return
1.1%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.6%(+0.3% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.15% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.62%

of assessed value (NY avg)

Median Income

$74,314

household (NY avg)

Rent-to-Income

26%

Affordable

Section 8 Max Rent

$1,610/mo

3BR voucher payment

NY Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

1.62% effective

Population Trend

-1.15% (3yr)

Best Zip Codes in Whitehall for Investors

12887
Cap Rate: 7.4%Cash Flow: +$133/mo$163,958
12837
Cap Rate: 5.9%Cash Flow: -$84/mo$220,546

All Zip Codes in Whitehall

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
128877.4%+$133$163,958$1,510/mo1.15
128375.9%-$84$220,546$1,710/mo0.93