Zip Code 06880 — Westport, CT
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
-0.1%
Monthly Cash Flow
-$10,838
Median Home Price
$2,009,838
DSCR
-0.01
Fair Market Rents
- Studio
- $1,840/mo
- 1 Bedroom
- $2,240/mo
- 2 Bedroom
- $2,710/mo
- 3 Bedroom
- $3,300/mo
- 4 Bedroom
- $3,610/mo
Investment Metrics
- Cap Rate
- -0.1%
- Cash-on-Cash Return
- -28.1%
- Price-to-Rent Ratio
- 50.8
- 1% Rule
- 0.16%
- Gross Rent Multiplier
- 50.8
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →