Westport, CT — Rental Investment Analysis

🔴POORnegative cash flow likely

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Westport, CT has a -0.1% cap rate, indicating limited cash flow potential at current prices of $2,009,838 median.

Westport is very expensive relative to rents — expect negative cash flow. At $2,009,838 median home price, Westport requires significant capital. A 20% down payment alone is $401,967. With 3-bedroom rents around $3,300/month, the -0.1% cap rate tells the story. Cash flow is deeply negative at -$10,838/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.16% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of -0.01 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Westport doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

-0.1%

Below average

Monthly Cash Flow

-$10,838

After all expenses

Price-to-Rent

50.8

Overpriced for rent

DSCR

-0.01

Fails

Key Metrics

Median Home Price
$2,009,838
Average Rent (3BR)
$3,300/mo
Price-to-Rent Ratio
50.8(high)
1% Rule
0.16%(fails — need 1%+)
Cash-on-Cash Return
-28.1%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.1% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.96%

of assessed value (CT avg)

Median Income

$83,572

household (CT avg)

Rent-to-Income

47.4%

Stretched

Section 8 Max Rent

$3,300/mo

3BR voucher payment

CT Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.96% effective

Population Trend

+1.1% (3yr)

Best Zip Codes in Westport for Investors

06880
Cap Rate: -0.1%Cash Flow: -$10,838/mo$2,009,838
06880
Cap Rate: -0.1%Cash Flow: -$10,838/mo$2,009,838

All Zip Codes in Westport

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
06880-0.1%-$10,838$2,009,838$3,300/mo-0.01
06880-0.1%-$10,838$2,009,838$3,300/mo-0.01