Zip Code 33332 — Weston, FL
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
2.5%
Monthly Cash Flow
-$3,326
Median Home Price
$1,025,271
DSCR
0.39
Fair Market Rents
- Studio
- $2,360/mo
- 1 Bedroom
- $2,540/mo
- 2 Bedroom
- $3,150/mo
- 3 Bedroom
- $4,370/mo
- 4 Bedroom
- $5,350/mo
Investment Metrics
- Cap Rate
- 2.5%
- Cash-on-Cash Return
- -16.9%
- Price-to-Rent Ratio
- 19.6
- 1% Rule
- 0.43%
- Gross Rent Multiplier
- 19.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →