West Valley City, UT — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$1,275

After all expenses

Price-to-Rent

17.8

Overpriced for rent

DSCR

0.45

Fails

📊 Key Metrics

Median Home Price
$473,664
Average Rent (3BR)
$2,110/mo
Price-to-Rent Ratio
17.8(high)
1% Rule
0.47%(fails — need 1%+)
Cash-on-Cash Return
-15.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+4.4% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.57%

of assessed value (UT avg)

Median Income

$79,449

household (UT avg)

Rent-to-Income

31.9%

Moderate

Section 8 Max Rent

$2,110/mo

3BR voucher payment

🏛️ UT Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.57% effective

Population Trend

+4.4% (3yr)

🏘️ Best Zip Codes in West Valley City for Investors

84128
Cap Rate: 3.9%Cash Flow: -$1,012/mo$494,530
84119
Cap Rate: 2.9%Cash Flow: -$1,275/mo$438,644
84120
Cap Rate: 2.7%Cash Flow: -$1,462/mo$473,664

All Zip Codes in West Valley City

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
841283.9%-$1,012$494,530$2,830/mo0.62
841192.9%-$1,275$438,644$2,050/mo0.45
841202.7%-$1,462$473,664$2,110/mo0.42