West Sacramento, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,408

After all expenses

Price-to-Rent

17.6

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$491,229
Average Rent (3BR)
$2,320/mo
Price-to-Rent Ratio
17.6(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.5%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

33.1%

Moderate

Section 8 Max Rent

$2,320/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in West Sacramento for Investors

95605
Cap Rate: 3.7%Cash Flow: -$924/mo$418,259
95691
Cap Rate: 2.4%Cash Flow: -$1,892/mo$564,200

All Zip Codes in West Sacramento

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
956053.7%-$924$418,259$2,310/mo0.58
956912.4%-$1,892$564,200$2,330/mo0.37