Zip Code 33409West Palm Beach, FL

🟢GOODsolid returns

Cap Rate

7.2%

Monthly Cash Flow

+$208

Median Home Price

$304,905

DSCR

1.13

🏠 Fair Market Rents

Studio
$1,480/mo
1 Bedroom
$1,740/mo
2 Bedroom
$2,090/mo
3 Bedroom
$2,760/mo
4 Bedroom
$3,340/mo

📊 Investment Metrics

Cap Rate
7.2%
Cash-on-Cash Return
3.6%
Price-to-Rent Ratio
9.2
1% Rule
0.91%
Gross Rent Multiplier
9.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →