West Chester, PA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.1%

Below average

Monthly Cash Flow

-$2,362

After all expenses

Price-to-Rent

21.6

Overpriced for rent

DSCR

0.33

Fails

📊 Key Metrics

Median Home Price
$662,675
Average Rent (3BR)
$2,565/mo
Price-to-Rent Ratio
21.6(high)
1% Rule
0.39%(fails — need 1%+)
Cash-on-Cash Return
-18.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.2%(-0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.43%

of assessed value (PA avg)

Median Income

$67,587

household (PA avg)

Rent-to-Income

45.5%

Stretched

Section 8 Max Rent

$2,565/mo

3BR voucher payment

🏛️ PA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.43% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in West Chester for Investors

19380
Cap Rate: 2.3%Cash Flow: -$2,196/mo$649,567
19382
Cap Rate: 1.9%Cash Flow: -$2,529/mo$675,784

All Zip Codes in West Chester

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
193802.3%-$2,196$649,567$2,660/mo0.36
193821.9%-$2,529$675,784$2,470/mo0.30