Wesley Chapel, FL — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Wesley Chapel, FL yield a 5.8% cap rate. Median home price is $407,745 with 3-bedroom rents at $3,230/month.

Wesley Chapel is a moderate market — workable but not exceptional for cash flow. At $407,745 median home price, Wesley Chapel requires significant capital. A 20% down payment alone is $81,549. With 3-bedroom rents around $3,230/month, the 5.8% cap rate tells the story. At current prices and rates, expect to lose about $181/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.77% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 0.92 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Wesley Chapel offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.8%

Below average

Monthly Cash Flow

-$181

After all expenses

Price-to-Rent

10.9

Investor-friendly

DSCR

0.92

Fails

Key Metrics

Median Home Price
$407,745
Average Rent (3BR)
$3,230/mo
Price-to-Rent Ratio
10.9(good)
1% Rule
0.77%(fails — need 1%+)
Cash-on-Cash Return
-2.3%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

61.5%

Stretched

Section 8 Max Rent

$3,230/mo

3BR voucher payment

FL Investor Climate

Landlord Friendly

8/10

State Income Tax

None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

Best Zip Codes in Wesley Chapel for Investors

33545
Cap Rate: 6.5%Cash Flow: +$45/mo$393,570
33543
Cap Rate: 5.8%Cash Flow: -$181/mo$407,745
33544
Cap Rate: 5.8%Cash Flow: -$206/mo$423,571

All Zip Codes in Wesley Chapel

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
335456.5%+$45$393,570$3,290/mo1.02
335435.8%-$181$407,745$3,130/mo0.92
335445.8%-$206$423,571$3,230/mo0.91