RentalRankedAnalyze a Deal

Wesley Chapel, FL — Rental Investment Analysis

🟡MODERATE— average returns

Cap Rate

5.8%

Below average

Monthly Cash Flow

-$181

After all expenses

Price-to-Rent

10.9

Investor-friendly

DSCR

0.92

Fails

📊 Key Metrics

Median Home Price
$407,745
Average Rent (3BR)
$3,230/mo
Price-to-Rent Ratio
10.9(good)
1% Rule
0.77%(fails — need 1%+)
Cash-on-Cash Return
-2.3%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Wesley Chapel for Investors

33545
Cap Rate: 6.5%Cash Flow: +$45/mo$393,570
33543
Cap Rate: 5.8%Cash Flow: -$181/mo$407,745
33544
Cap Rate: 5.8%Cash Flow: -$206/mo$423,571

All Zip Codes in Wesley Chapel

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
335456.5%+$45$393,570$3,290/mo1.02
335435.8%-$181$407,745$3,130/mo0.92
335445.8%-$206$423,571$3,230/mo0.91