Zip Code 61882 — Weldon, IL
🟢STRONG— excellent cash flow marketCap Rate
8.3%
Monthly Cash Flow
+$224
Median Home Price
$140,698
DSCR
1.30
🏠 Fair Market Rents
- Studio
- $780/mo
- 1 Bedroom
- $860/mo
- 2 Bedroom
- $1,050/mo
- 3 Bedroom
- $1,430/mo
- 4 Bedroom
- $1,550/mo
📊 Investment Metrics
- Cap Rate
- 8.3%
- Cash-on-Cash Return
- 8.3%
- Price-to-Rent Ratio
- 8.2
- 1% Rule
- 1.02%
- Gross Rent Multiplier
- 8.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →