Zip Code 97067Welches, OR

🔴WEAKappreciation play only

Cap Rate

3.6%

Monthly Cash Flow

-$1,069

Median Home Price

$455,481

DSCR

0.56

🏠 Fair Market Rents

Studio
$1,440/mo
1 Bedroom
$1,540/mo
2 Bedroom
$1,760/mo
3 Bedroom
$2,440/mo
4 Bedroom
$2,830/mo

📊 Investment Metrics

Cap Rate
3.6%
Cash-on-Cash Return
-12.2%
Price-to-Rent Ratio
15.6
1% Rule
0.54%
Gross Rent Multiplier
15.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →