RentalRankedAnalyze a Deal

Weatherford, TX — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,320

After all expenses

Price-to-Rent

17.7

Overpriced for rent

DSCR

0.46

Fails

📊 Key Metrics

Median Home Price
$461,574
Average Rent (3BR)
$2,035/mo
Price-to-Rent Ratio
17.7(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.9%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Weatherford for Investors

76086
Cap Rate: 5.5%Cash Flow: -$202/mo$279,466
76087
Cap Rate: 3.4%Cash Flow: -$1,146/mo$457,220
76088
Cap Rate: 2.5%Cash Flow: -$1,494/mo$467,428

All Zip Codes in Weatherford

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
760865.5%-$202$279,466$2,050/mo0.86
760873.4%-$1,146$457,220$2,360/mo0.53
760882.5%-$1,494$467,428$2,020/mo0.40
760852.4%-$1,541$465,929$1,950/mo0.38