Zip Code 53226Wauwatosa, WI

🔴WEAKappreciation play only

Cap Rate

2.3%

Monthly Cash Flow

-$1,411

Median Home Price

$411,350

DSCR

0.36

🏠 Fair Market Rents

Studio
$960/mo
1 Bedroom
$1,110/mo
2 Bedroom
$1,330/mo
3 Bedroom
$1,660/mo
4 Bedroom
$1,810/mo

📊 Investment Metrics

Cap Rate
2.3%
Cash-on-Cash Return
-17.9%
Price-to-Rent Ratio
20.7
1% Rule
0.40%
Gross Rent Multiplier
20.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →