Zip Code 50703 — Waterloo, IA
🟢STRONG— excellent cash flow marketCap Rate
11.4%
Monthly Cash Flow
+$400
Median Home Price
$95,194
DSCR
1.79
🏠 Fair Market Rents
- Studio
- $650/mo
- 1 Bedroom
- $750/mo
- 2 Bedroom
- $960/mo
- 3 Bedroom
- $1,270/mo
- 4 Bedroom
- $1,630/mo
📊 Investment Metrics
- Cap Rate
- 11.4%
- Cash-on-Cash Return
- 21.9%
- Price-to-Rent Ratio
- 6.2
- 1% Rule
- 1.33%
- Gross Rent Multiplier
- 6.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →