Waterboro, ME — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.2%

Below average

Monthly Cash Flow

-$1,070

After all expenses

Price-to-Rent

16.6

Overpriced for rent

DSCR

0.50

Fails

📊 Key Metrics

Median Home Price
$421,005
Average Rent (3BR)
$2,110/mo
Price-to-Rent Ratio
16.6(high)
1% Rule
0.50%(fails — need 1%+)
Cash-on-Cash Return
-13.7%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.1%(-1.2% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+2.1500000000000004% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.24%

of assessed value (ME avg)

Median Income

$64,767

household (ME avg)

Rent-to-Income

39.1%

Stretched

Section 8 Max Rent

$2,110/mo

3BR voucher payment

🏛️ ME Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

1.24% effective

Population Trend

+2.1500000000000004% (3yr)

🏘️ Best Zip Codes in Waterboro for Investors

04087
Cap Rate: 3.6%Cash Flow: -$975/mo$418,461
04061
Cap Rate: 3.3%Cash Flow: -$1,016/mo$389,179
04030
Cap Rate: 3.2%Cash Flow: -$1,124/mo$423,549

All Zip Codes in Waterboro

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
040873.6%-$975$418,461$2,250/mo0.56
040613.3%-$1,016$389,179$1,960/mo0.51
040303.2%-$1,124$423,549$2,110/mo0.50
040303.2%-$1,124$423,549$2,110/mo0.50