Zip Code 22747 — Washington, VA
🔴POOR— negative cash flow likelyCap Rate
0.1%
Monthly Cash Flow
-$3,459
Median Home Price
$665,310
DSCR
0.02
🏠 Fair Market Rents
- Studio
- $860/mo
- 1 Bedroom
- $880/mo
- 2 Bedroom
- $990/mo
- 3 Bedroom
- $1,250/mo
- 4 Bedroom
- $1,680/mo
📊 Investment Metrics
- Cap Rate
- 0.1%
- Cash-on-Cash Return
- -27.1%
- Price-to-Rent Ratio
- 44.4
- 1% Rule
- 0.19%
- Gross Rent Multiplier
- 44.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →