Zip Code 31093 — Warner Robins, GA
🟢GOOD— solid returnsCap Rate
6.8%
Monthly Cash Flow
+$58
Median Home Price
$165,379
DSCR
1.07
🏠 Fair Market Rents
- Studio
- $850/mo
- 1 Bedroom
- $940/mo
- 2 Bedroom
- $1,060/mo
- 3 Bedroom
- $1,430/mo
- 4 Bedroom
- $1,660/mo
📊 Investment Metrics
- Cap Rate
- 6.8%
- Cash-on-Cash Return
- 1.8%
- Price-to-Rent Ratio
- 9.6
- 1% Rule
- 0.86%
- Gross Rent Multiplier
- 9.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →