Walterville, OR — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
2.0%
Below average
Monthly Cash Flow
-$2,093
After all expenses
Price-to-Rent
22.4
Overpriced for rent
DSCR
0.31
Fails
📊 Key Metrics
- Median Home Price
- $569,174
- Average Rent (3BR)
- $2,125/mo
- Price-to-Rent Ratio
- 22.4(high)
- 1% Rule
- 0.38%(fails — need 1%+)
- Cash-on-Cash Return
- -19.2%
- Vacancy Rate
- 8.0%
📈 Market Strength
- Unemployment Rate
- 5.2%(+0.9% vs national)
- Rent Growth (YoY)
- +2.9%(national avg)
- Population Growth
- +0.35% YoY
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →Property Tax Rate
0.87%
of assessed value (OR avg)
Median Income
$70,084
household (OR avg)
Rent-to-Income
36.4%
Stretched
Section 8 Max Rent
$2,125/mo
3BR voucher payment
🏛️ OR Investor Climate
Landlord Friendly
4/10
State Income Tax
Has state tax
Property Tax
0.87% effective
Population Trend
+0.35% (3yr)