RentalRankedAnalyze a Deal

Walnut Creek, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

1.9%

Below average

Monthly Cash Flow

-$3,940

After all expenses

Price-to-Rent

22.8

Overpriced for rent

DSCR

0.30

Fails

📊 Key Metrics

Median Home Price
$1,052,562
Average Rent (3BR)
$3,845/mo
Price-to-Rent Ratio
22.8(high)
1% Rule
0.37%(fails — need 1%+)
Cash-on-Cash Return
-19.5%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Walnut Creek for Investors

94595
Cap Rate: 3.4%Cash Flow: -$1,749/mo$697,561
94597
Cap Rate: 2.1%Cash Flow: -$3,576/mo$1,001,598
94596
Cap Rate: 1.7%Cash Flow: -$4,304/mo$1,103,527

All Zip Codes in Walnut Creek

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
945953.4%-$1,749$697,561$3,600/mo0.53
945972.1%-$3,576$1,001,598$3,870/mo0.33
945961.7%-$4,304$1,103,527$3,820/mo0.27
945981.6%-$5,692$1,421,401$4,740/mo0.25