Walkerton, VA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$875

After all expenses

Price-to-Rent

17.1

Overpriced for rent

DSCR

0.49

Fails

📊 Key Metrics

Median Home Price
$319,584
Average Rent (3BR)
$1,560/mo
Price-to-Rent Ratio
17.1(high)
1% Rule
0.49%(fails — need 1%+)
Cash-on-Cash Return
-14.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.8%

of assessed value (VA avg)

Median Income

$80,615

household (VA avg)

Rent-to-Income

23.2%

Affordable

Section 8 Max Rent

$1,560/mo

3BR voucher payment

🏛️ VA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.8% effective

Population Trend

+0.3% (3yr)

🏘️ Best Zip Codes in Walkerton for Investors

23177
Cap Rate: 3.1%Cash Flow: -$875/mo$319,584
23177
Cap Rate: 3.1%Cash Flow: -$875/mo$319,584

All Zip Codes in Walkerton

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
231773.1%-$875$319,584$1,560/mo0.49
231773.1%-$875$319,584$1,560/mo0.49