Zip Code 27927Virginia Beach, NC

🔴POORnegative cash flow likely

Cap Rate

0.4%

Monthly Cash Flow

-$4,474

Median Home Price

$897,479

DSCR

0.06

🏠 Fair Market Rents

Studio
$1,180/mo
1 Bedroom
$1,190/mo
2 Bedroom
$1,380/mo
3 Bedroom
$1,920/mo
4 Bedroom
$2,340/mo

📊 Investment Metrics

Cap Rate
0.4%
Cash-on-Cash Return
-26.0%
Price-to-Rent Ratio
39.0
1% Rule
0.21%
Gross Rent Multiplier
39.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →