Virginia Beach, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$1,258

After all expenses

Price-to-Rent

18.2

Overpriced for rent

DSCR

0.44

Fails

📊 Key Metrics

Median Home Price
$420,260
Average Rent (3BR)
$1,920/mo
Price-to-Rent Ratio
18.2(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.7%(-0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.95% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.77%

of assessed value (NC avg)

Median Income

$60,516

household (NC avg)

Rent-to-Income

38.1%

Stretched

Section 8 Max Rent

$1,920/mo

3BR voucher payment

🏛️ NC Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.77% effective

Population Trend

+1.95% (3yr)

🏘️ Best Zip Codes in Virginia Beach for Investors

27939
Cap Rate: 3.0%Cash Flow: -$1,099/mo$393,093
27923
Cap Rate: 2.9%Cash Flow: -$1,201/mo$411,910
27966
Cap Rate: 2.8%Cash Flow: -$1,258/mo$420,260

All Zip Codes in Virginia Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
279393.0%-$1,099$393,093$1,890/mo0.47
279232.9%-$1,201$411,910$1,920/mo0.45
279662.8%-$1,258$420,260$1,920/mo0.44
279642.4%-$1,539$462,035$1,920/mo0.37
279270.4%-$4,474$897,479$1,920/mo0.06